COMP <GO>
MMI vs SKYH // EV/EBITDA & P/E VALUATION
Marcus & Millichap Inc. (NYSE) VS. Sky Harbour Group Corporation (Class A) (NYSE) • 15-METRIC TALLY: MMI 6
— SKYH 3
■ METRIC PARITY
LAST: $27.92 (+0.65%) • MKT CAP: $1.06B
valuation
—
LAST: $9.96 (+0.61%) • MKT CAP: $813.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MMI VS. SKYH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MMI | SKYH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -1.80% | -12.90% | +11.10 | MMI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 5.56% | -1.46% | +7.02 | MMI | /fcf-yield <GO> |
| Operating Margin | -1.80% | -60.00% | +58.20 | MMI | /operating-margins <GO> |
| Net Profit Margin | -0.30% | 68.00% | -68.30 | SKYH | /net-margins <GO> |
| Revenue Growth (YoY) | 8.50% | 86.60% | -78.10 | SKYH | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.94% | 0.00% | +1.94 | MMI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 3/9 | +3.00 | MMI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 44.8 | 59.9 | -15.11 | SKYH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 36.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.06B | $813.0M | $244.3M | MMI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MMI REV | SKYH REV | MMI GROSS % | SKYH GROSS % | MMI FCF | SKYH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $755.2M | $27.5M | — | — | $58.8M | -$11.8M |
| FY 2024 | $696.1M | $14.8M | — | — | $13.8M | -$11.4M |
| FY 2023 | $645.9M | $7.6M | — | — | -$72.4M | -$7.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MMI // BETA —
SKYH // BETA —