COMP <GO>
MLR vs HYLN // EV/EBITDA & P/E VALUATION
Miller Industries Inc. (NYSE) VS. Hyliion Holdings Corp. (Class A) (NYSE) • 15-METRIC TALLY: MLR 6
— HYLN 2
■ METRIC PARITY
LAST: $52.13 (+0.75%) • MKT CAP: $591.8M
valuation
—
LAST: $3.43 (+1.78%) • MKT CAP: $612.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MLR VS. HYLN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MLR | HYLN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 15.20% | 4.90% | +10.30 | MLR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 5.50% | -30.60% | +36.10 | MLR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 14.37% | -11.47% | +25.84 | MLR | /fcf-yield <GO> |
| Operating Margin | — | -60.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 2.90% | -60.00% | +62.90 | MLR | /net-margins <GO> |
| Revenue Growth (YoY) | — | 130.30% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.55% | 0.00% | +1.55 | MLR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 26.00 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 3/9 | +3.00 | MLR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.2 | 43.1 | -5.86 | HYLN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 23.9x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $591.8M | $612.6M | -$20.8M | HYLN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MLR REV | HYLN REV | MLR GROSS % | HYLN GROSS % | MLR FCF | HYLN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $790.3M | $3.5M | 15.2% | 4.9% | $85.0M | -$70.3M |
| FY 2024 | $1.26B | $1.5M | 13.6% | 6.2% | $1.5M | -$73.3M |
| FY 2023 | $0 | $672.0K | — | — | $11.0M | -$117.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MLR // BETA —
HYLN // BETA —