COMP <GO>
MLKN vs BTOC // EV/EBITDA & P/E VALUATION
MillerKnoll Inc. (NASDAQ) VS. Armlogi Holding Corp. (NASDAQ) • 15-METRIC TALLY: MLKN 10
— BTOC 1
■ METRIC PARITY
LAST: $21.33 (+2.85%) • MKT CAP: $1.47B
valuation
4.3x
LAST: $2.13 (+0.47%) • MKT CAP: $6.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MLKN VS. BTOC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MLKN | BTOC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 38.80% | -1.60% | +40.40 | MLKN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 14.00% | -35.00% | +49.00 | MLKN | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 4.3x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 5.29% | -23.62% | +28.91 | MLKN | /fcf-yield <GO> |
| Operating Margin | 5.20% | -9.30% | +14.50 | MLKN | /operating-margins <GO> |
| Net Profit Margin | 2.40% | -8.10% | +10.50 | MLKN | /net-margins <GO> |
| Revenue Growth (YoY) | 4.70% | 14.00% | -9.30 | BTOC | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.48% | 0.00% | +3.48 | MLKN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.86 | 0.75 | +1.11 | MLKN | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 3/9 | +5.00 | MLKN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.4 | 22.6 | +31.81 | MLKN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 14.9x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.47B | $6.0M | $1.46B | MLKN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MLKN REV | BTOC REV | MLKN GROSS % | BTOC GROSS % | MLKN FCF | BTOC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.84B | $190.4M | 38.8% | -1.6% | $77.6M | -$1.4M |
| FY 2024 | $3.67B | $167.0M | 38.8% | 10.8% | $101.7M | -$2.2M |
| FY 2023 | $3.63B | $135.0M | — | — | $352.3M | $11.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MLKN // BETA —
BTOC // BETA —