COMP <GO>

MIN vs DSL // EV/EBITDA & P/E VALUATION

Aberdeen Intermediate Income Fund of (NYSE) VS. DoubleLine Income Solutions Fund of Beneficial Interests (NYSE) • 15-METRIC TALLY: MIN 2 — DSL 0

■ METRIC PARITY

MIN — Aberdeen Intermediate Income Fund of ROARABLE D • RQD 51/100

LAST: $13.97 (+0.29%) • MKT CAP: $1.61B

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

DSL — DoubleLine Income Solutions Fund of Beneficial Interests ROARABLE D • RQD 51/100

LAST: $9.89 (+1.13%) • MKT CAP: $1.01B

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MIN VS. DSL) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	MIN	DSL	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	—	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	—	—	TIE	/fcf-yield <GO>
Operating Margin	—	—	—	TIE	/operating-margins <GO>
Net Profit Margin	—	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	—	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	53.3	45.9	+7.38	MIN	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$1.61B	$1.01B	$596.4M	MIN	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	MIN REV	DSL REV	MIN GROSS %	DSL GROSS %	MIN FCF	DSL FCF
INSPECT INDIVIDUAL XBRL MODELS AT MIN FA <GO> AND DSL FA <GO>.

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

MIN // BETA —

DSL // BETA —