COMP <GO>
MGRT vs INOD // EV/EBITDA & P/E VALUATION
Mega Fortune Company Limited (NASDAQ) VS. Innodata Inc. (NASDAQ) • 15-METRIC TALLY: MGRT 6
— INOD 2
■ METRIC PARITY
LAST: $119.91 (+0.34%) • MKT CAP: $1.65B
valuation
—
LAST: $46.17 (-3.11%) • MKT CAP: $1.59B
valuation
30.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MGRT VS. INOD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MGRT | INOD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 50.70% | 39.50% | +11.20 | MGRT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 39.70% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 30.5x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -0.73% | 2.25% | -2.98 | INOD | /fcf-yield <GO> |
| Operating Margin | 20.30% | 15.80% | +4.50 | MGRT | /operating-margins <GO> |
| Net Profit Margin | 16.10% | 12.80% | +3.30 | MGRT | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 47.60% | +132.40 | MGRT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 18.78 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 8/9 | -4.00 | INOD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 62.2 | 33.1 | +29.10 | MGRT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 41.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.65B | $1.59B | $61.3M | MGRT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MGRT REV | INOD REV | MGRT GROSS % | INOD GROSS % | MGRT FCF | INOD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $11.1M | $251.7M | 50.7% | 39.5% | -$12.0M | $35.6M |
| FY 2024 | $3.3M | $170.5M | 53.9% | 39.3% | -$107.2K | $27.1M |
| FY 2023 | $3.2M | $86.8M | — | — | -$32.7K | $5.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MGRT // BETA —
INOD // BETA —