COMP <GO>
MGNI vs SRAD // EV/EBITDA & P/E VALUATION
Magnite Inc. (NASDAQ) VS. Sportradar Group AG (Class A) (NASDAQ) • 15-METRIC TALLY: MGNI 0
— SRAD 2
■ METRIC PARITY
LAST: $22.43 (+3.03%) • MKT CAP: $3.22B
valuation
19.1x
LAST: $12.23 (-0.57%) • MKT CAP: $3.81B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MGNI VS. SRAD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MGNI | SRAD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 62.70% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 10.80% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 19.1x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 5.15% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 13.70% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 20.30% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 6.90% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.97 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.5 | 46.6 | -11.10 | SRAD | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 20.6x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.22B | $3.81B | -$595.8M | SRAD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MGNI REV | SRAD REV | MGNI GROSS % | SRAD GROSS % | MGNI FCF | SRAD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $714.0M | — | 62.7% | — | $165.6M | — |
| FY 2024 | $668.2M | — | 61.3% | — | $202.4M | — |
| FY 2023 | $619.7M | — | — | — | $214.4M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MGNI // BETA —
SRAD // BETA —