COMP <GO>
MDRR vs IHT // EV/EBITDA & P/E VALUATION
Medalist Diversified Inc. (NASDAQ) VS. InnSuites Hospitality Trust (NYSE) • 15-METRIC TALLY: MDRR 7
— IHT 2
■ METRIC PARITY
LAST: $10.51 (0.00%) • MKT CAP: $17.1M
valuation
26.4x
LAST: $1.12 (+3.24%) • MKT CAP: $12.5M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MDRR VS. IHT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MDRR | IHT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 6.40% | -14.90% | +21.30 | MDRR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 26.4x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 8.94% | -0.09% | +9.03 | MDRR | /fcf-yield <GO> |
| Operating Margin | 5.30% | -7.40% | +12.70 | MDRR | /operating-margins <GO> |
| Net Profit Margin | -23.00% | -18.80% | -4.20 | IHT | /net-margins <GO> |
| Revenue Growth (YoY) | 6.80% | -0.30% | +7.10 | MDRR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.45% | -1.45 | IHT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 2/9 | +2.00 | MDRR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 60.7 | 34.9 | +25.85 | MDRR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $17.1M | $12.5M | $4.6M | MDRR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MDRR REV | IHT REV | MDRR GROSS % | IHT GROSS % | MDRR FCF | IHT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $10.4M | $7.6M | — | — | $1.5M | -$10.9K |
| FY 2024 | $9.7M | $7.6M | — | — | $1.8M | -$1.1M |
| FY 2023 | $10.3M | $7.5M | — | — | $104.0K | $1.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MDRR // BETA —
IHT // BETA —