COMP <GO>
MDIA vs SGA // EV/EBITDA & P/E VALUATION
Mediaco Holding Inc. (Class A) (NASDAQ) VS. Saga Communications Inc. (FL) (Class A) (NASDAQ) • 15-METRIC TALLY: MDIA 1
— SGA 4
■ METRIC PARITY
LAST: $0.99 (-8.33%) • MKT CAP: $83.2M
valuation
—
LAST: $8.14 (-2.40%) • MKT CAP: $51.8M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MDIA VS. SGA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MDIA | SGA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -18.70% | -6.50% | -12.20 | SGA | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 1.44% | 4.68% | -3.24 | SGA | /fcf-yield <GO> |
| Operating Margin | -18.60% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 39.50% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 5/9 | -2.00 | SGA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.0 | 39.5 | -5.49 | SGA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $83.2M | $51.8M | $31.4M | MDIA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MDIA REV | SGA REV | MDIA GROSS % | SGA GROSS % | MDIA FCF | SGA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $133.3M | $0 | — | — | $1.2M | $2.4M |
| FY 2024 | $95.6M | $0 | — | — | -$21.0M | $10.0M |
| FY 2023 | $32.4M | $115.5M | — | — | -$5.3M | $15.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MDIA // BETA —
SGA // BETA —