COMP <GO>
MDAI vs SRTS // EV/EBITDA & P/E VALUATION
Spectral AI Inc. (Class A) (NASDAQ) VS. Sensus Healthcare Inc. (NASDAQ) • 15-METRIC TALLY: MDAI 4
— SRTS 6
■ METRIC PARITY
LAST: $1.57 (+0.64%) • MKT CAP: $50.5M
valuation
—
LAST: $2.77 (-1.77%) • MKT CAP: $45.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MDAI VS. SRTS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MDAI | SRTS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 45.40% | 43.20% | +2.20 | MDAI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -31.30% | -3.70 | SRTS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -19.63% | 0.73% | -20.36 | SRTS | /fcf-yield <GO> |
| Operating Margin | -43.80% | -37.50% | -6.30 | SRTS | /operating-margins <GO> |
| Net Profit Margin | -38.50% | -28.10% | -10.40 | SRTS | /net-margins <GO> |
| Revenue Growth (YoY) | -33.60% | -34.30% | +0.70 | MDAI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 6.50 | -6.30 | SRTS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 5/9 | -3.00 | SRTS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.7 | 39.3 | +10.42 | MDAI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $50.5M | $45.6M | $4.9M | MDAI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MDAI REV | SRTS REV | MDAI GROSS % | SRTS GROSS % | MDAI FCF | SRTS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $19.6M | $27.5M | 45.4% | 43.2% | -$9.9M | $332.0K |
| FY 2024 | $29.6M | $41.8M | 44.9% | 58.4% | -$9.2M | -$1.1M |
| FY 2023 | $18.1M | $24.4M | — | — | -$13.2M | -$2.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MDAI // BETA —
SRTS // BETA —