COMP <GO>

MD vs HCSG // EV/EBITDA & P/E VALUATION

Pediatrix Medical Group Inc. (NYSE) VS. Healthcare Services Group Inc. (NASDAQ) • 15-METRIC TALLY: MD 5 — HCSG 1

■ METRIC PARITY

LAST: $29.18 (+0.93%) • MKT CAP: $2.37B

valuation

9.6x

LAST: $24.68 (+2.58%) • MKT CAP: $1.66B

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MD VS. HCSG) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	MD	HCSG	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	13.00%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	33.60%	11.60%	+22.00	MD	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	9.6x	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	11.43%	8.36%	+3.07	MD	/fcf-yield <GO>
Operating Margin	—	—	—	TIE	/operating-margins <GO>
Net Profit Margin	—	3.20%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	7.10%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	6/9	7/9	-1.00	HCSG	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	71.7	67.3	+4.37	MD	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	13.3x	26.2x	-12.90	MD	/forward-pe <GO>
Enterprise Scale & Market Cap	$2.37B	$1.66B	$706.7M	MD	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	MD REV	HCSG REV	MD GROSS %	HCSG GROSS %	MD FCF	HCSG FCF
FY 2025	$0	$1.84B	—	13.0%	$271.1M	$139.2M
FY 2024	$0	$1.72B	—	13.3%	$206.6M	$24.5M
FY 2023	$0	$1.67B	—	—	$137.3M	$43.5M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

MD // BETA —

HCSG // BETA —