COMP <GO>
MBGL vs RELY // EV/EBITDA & P/E VALUATION
Mobility Global Inc. (NYSE) VS. Remitly Global Inc. (NASDAQ) • 15-METRIC TALLY: MBGL 6
— RELY 5
▲ EV/EBITDA & P/E VALUATION LEADER: MBGL
LAST: $18.92 (+3.22%) • MKT CAP: $5.58B
valuation
22.3x
LAST: $24.64 (+1.53%) • MKT CAP: $5.22B
valuation
47.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MBGL VS. RELY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MBGL | RELY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 1.40% | 12.70% | -11.30 | RELY | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 22.3x | 47.1x | -24.80 | MBGL | /valuation <GO> |
| Free Cash Flow Yield | 2.21% | 5.67% | -3.46 | RELY | /fcf-yield <GO> |
| Operating Margin | 13.90% | 4.70% | +9.20 | MBGL | /operating-margins <GO> |
| Net Profit Margin | 10.90% | 4.20% | +6.70 | MBGL | /net-margins <GO> |
| Revenue Growth (YoY) | -3.30% | 29.40% | -32.70 | RELY | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.89 | 6.91 | -4.02 | RELY | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 8/9 | -1.00 | RELY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.0 | 52.0 | +1.96 | MBGL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.90 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 30.5x | 64.5x | -34.00 | MBGL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.58B | $5.22B | $362.1M | MBGL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MBGL REV | RELY REV | MBGL GROSS % | RELY GROSS % | MBGL FCF | RELY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $1.64B | — | — | $0 | $295.7M |
| FY 2024 | — | $1.26B | — | — | — | $105.6M |
| FY 2023 | — | $944.3M | — | — | — | $66.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MBGL // BETA 0.90
RELY // BETA —