COMP <GO>
MASK vs CXAI // EV/EBITDA & P/E VALUATION
3 E Network Technology Group Ltd (Class A) (NASDAQ) VS. CXApp Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: MASK 6
— CXAI 2
■ METRIC PARITY
LAST: $0.68 (-4.28%) • MKT CAP: $3.6M
valuation
—
LAST: $1.51 (-3.20%) • MKT CAP: $3.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MASK VS. CXAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MASK | CXAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 49.80% | 87.40% | -37.60 | CXAI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 17.90% | -35.00% | +52.90 | MASK | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.39% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 39.90% | -60.00% | +99.90 | MASK | /operating-margins <GO> |
| Net Profit Margin | 15.80% | -60.00% | +75.80 | MASK | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | -35.80% | +215.80 | MASK | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 4/9 | +2.00 | MASK | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 26.0 | 20.3 | +5.69 | MASK | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 3.9x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.6M | $3.9M | -$280.4K | CXAI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MASK REV | CXAI REV | MASK GROSS % | CXAI GROSS % | MASK FCF | CXAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.8M | $4.6M | 49.8% | 87.4% | $13.8K | -$10.4M |
| FY 2024 | $859.3K | $7.1M | 96.4% | 82.0% | $929.2K | -$7.4M |
| FY 2023 | $37.1K | — | — | — | $901.3K | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MASK // BETA —
CXAI // BETA —