COMP <GO>
MAGN vs RYAM // EV/EBITDA & P/E VALUATION
Magnera Corporation (NYSE) VS. Rayonier Advanced Materials Inc. (NYSE) • 15-METRIC TALLY: MAGN 7
— RYAM 3
▲ EV/EBITDA & P/E VALUATION LEADER: MAGN
LAST: $12.08 (+2.20%) • MKT CAP: $432.5M
valuation
33.9x
LAST: $6.69 (-0.74%) • MKT CAP: $452.5M
valuation
92.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MAGN VS. RYAM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MAGN | RYAM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 10.50% | 8.10% | +2.40 | MAGN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.10% | 1.30% | -1.20 | RYAM | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 33.9x | 92.0x | -58.10 | MAGN | /valuation <GO> |
| Free Cash Flow Yield | 8.32% | 5.28% | +3.04 | MAGN | /fcf-yield <GO> |
| Operating Margin | 0.20% | 0.30% | -0.10 | RYAM | /operating-margins <GO> |
| Net Profit Margin | -5.00% | -28.70% | +23.70 | MAGN | /net-margins <GO> |
| Revenue Growth (YoY) | 46.50% | -10.10% | +56.60 | MAGN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.10 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 4/9 | +1.00 | MAGN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 52.9 | 35.1 | +17.78 | MAGN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $432.5M | $452.5M | -$20.1M | RYAM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MAGN REV | RYAM REV | MAGN GROSS % | RYAM GROSS % | MAGN FCF | RYAM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.20B | $1.47B | 10.5% | 8.1% | $36.0M | $23.9M |
| FY 2024 | $2.19B | $1.63B | 10.8% | 10.2% | $120.0M | $203.6M |
| FY 2023 | $2.27B | $1.64B | — | — | $257.0M | $136.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MAGN // BETA —
RYAM // BETA —