COMP <GO>
LZ vs GDRX // EV/EBITDA & P/E VALUATION
LegalZoom.com Inc. (NASDAQ) VS. GoodRx Holdings Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: LZ 3
— GDRX 8
▲ EV/EBITDA & P/E VALUATION LEADER: GDRX
LAST: $6.64 (+0.45%) • MKT CAP: $1.14B
valuation
18.4x
LAST: $3.54 (+2.02%) • MKT CAP: $1.21B
valuation
15.8x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LZ VS. GDRX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LZ | GDRX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 65.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 34.70% | 8.30% | +26.40 | LZ | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 18.4x | 15.8x | +2.60 | GDRX | /valuation <GO> |
| Free Cash Flow Yield | 13.01% | 13.61% | -0.60 | GDRX | /fcf-yield <GO> |
| Operating Margin | 3.30% | 11.00% | -7.70 | GDRX | /operating-margins <GO> |
| Net Profit Margin | 2.00% | 3.80% | -1.80 | GDRX | /net-margins <GO> |
| Revenue Growth (YoY) | 10.90% | 0.60% | +10.30 | LZ | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.36 | 0.63 | -0.27 | GDRX | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 7/9 | -1.00 | GDRX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 59.5 | 52.3 | +7.23 | LZ | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 68.5x | 36.9x | +31.60 | GDRX | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.14B | $1.21B | -$70.5M | GDRX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LZ REV | GDRX REV | LZ GROSS % | GDRX GROSS % | LZ FCF | GDRX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $756.0M | $796.9M | 65.9% | — | $147.9M | $164.4M |
| FY 2024 | $681.9M | $792.3M | 64.8% | — | $99.9M | $182.7M |
| FY 2023 | $660.7M | $750.3M | — | — | $124.3M | $138.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LZ // BETA —
GDRX // BETA —