COMP <GO>
LITB vs UZX // EV/EBITDA & P/E VALUATION
LightInTheBox Holding Co. Ltd. each representing twelve (NYSE) VS. Linkage Global Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: LITB 4
— UZX 2
■ METRIC PARITY
LAST: $2.80 (-2.61%) • MKT CAP: $55.2M
valuation
3.9x
LAST: $1.01 (-0.98%) • MKT CAP: $3.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LITB VS. UZX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LITB | UZX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 65.00% | 72.60% | -7.60 | UZX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 85.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 3.9x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 11.17% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 3.60% | -60.00% | +63.60 | LITB | /operating-margins <GO> |
| Net Profit Margin | 3.70% | -60.00% | +63.70 | LITB | /net-margins <GO> |
| Revenue Growth (YoY) | — | -50.50% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 2/9 | +3.00 | LITB | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 25.0 | 29.8 | -4.81 | UZX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 6.2x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $55.2M | $3.6M | $51.6M | LITB | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LITB REV | UZX REV | LITB GROSS % | UZX GROSS % | LITB FCF | UZX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $224.3M | $5.1M | 65.0% | 72.6% | $6.2M | -$4.9M |
| FY 2024 | $255.3M | $10.3M | 60.1% | 40.5% | -$48.9M | -$1.6M |
| FY 2023 | $0 | $12.7M | — | — | -$20.7M | -$3.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LITB // BETA —
UZX // BETA —