COMP <GO>
LILA vs GLIBA // EV/EBITDA & P/E VALUATION
Liberty Latin America Ltd. (Class A) (NASDAQ) VS. Liberty Capital Corporation Series A GCI Group (NASDAQ) • 15-METRIC TALLY: LILA 2
— GLIBA 1
■ METRIC PARITY
LAST: $8.36 (+3.21%) • MKT CAP: $1.64B
valuation
7.9x
LAST: $21.51 (+2.43%) • MKT CAP: $858.4M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LILA VS. GLIBA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LILA | GLIBA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 85.00% | -12.20% | +97.20 | LILA | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 7.9x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 14.21% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -33.20% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -29.50% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 3.00% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.4 | 54.6 | -0.27 | GLIBA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.64B | $858.4M | $779.4M | LILA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LILA REV | GLIBA REV | LILA GROSS % | GLIBA GROSS % | LILA FCF | GLIBA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $1.05B | — | — | $805.9M | $122.0M |
| FY 2024 | $0 | $1.02B | — | — | $756.3M | $31.0M |
| FY 2023 | $0 | — | — | — | $897.0M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LILA // BETA —
GLIBA // BETA —