COMP <GO>
LE vs GCO // EV/EBITDA & P/E VALUATION
Lands' End Inc. (NASDAQ) VS. Genesco Inc. (NYSE) • 15-METRIC TALLY: LE 3
— GCO 9
▲ EV/EBITDA & P/E VALUATION LEADER: GCO
LAST: $9.80 (+4.03%) • MKT CAP: $289.5M
valuation
7.0x
LAST: $37.76 (+1.92%) • MKT CAP: $408.6M
valuation
4.4x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LE VS. GCO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LE | GCO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 48.70% | 46.30% | +2.40 | LE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 7.90% | 2.90% | +5.00 | LE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 7.0x | 4.4x | +2.60 | GCO | /valuation <GO> |
| Free Cash Flow Yield | 7.05% | 20.49% | -13.44 | GCO | /fcf-yield <GO> |
| Operating Margin | 3.30% | 0.70% | +2.60 | LE | /operating-margins <GO> |
| Net Profit Margin | 0.40% | 0.50% | -0.10 | GCO | /net-margins <GO> |
| Revenue Growth (YoY) | -2.00% | 4.80% | -6.80 | GCO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.37 | 2.56 | -0.19 | GCO | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 9/9 | -2.00 | GCO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.4 | 60.2 | -18.78 | GCO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 48.9x | 29.2x | +19.70 | GCO | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $289.5M | $408.6M | -$119.0M | GCO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LE REV | GCO REV | LE GROSS % | GCO GROSS % | LE FCF | GCO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.34B | $2.44B | 48.7% | 46.3% | $20.4M | $83.7M |
| FY 2024 | $1.36B | $2.33B | 47.9% | 47.2% | $15.4M | $46.8M |
| FY 2023 | $1.47B | $2.32B | — | — | $130.6M | $94.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LE // BETA —
GCO // BETA —