COMP <GO>
LDI vs BGIN // EV/EBITDA & P/E VALUATION
loanDepot Inc. (Class A) (NYSE) VS. Bgin Blockchain Limited (Class A) (NASDAQ) • 15-METRIC TALLY: LDI 2
— BGIN 3
■ METRIC PARITY
LAST: $0.60 (-3.16%) • MKT CAP: $202.4M
valuation
—
LAST: $1.82 (+1.68%) • MKT CAP: $205.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LDI VS. BGIN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LDI | BGIN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -27.90% | -35.00% | +7.10 | LDI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -60.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -60.00% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | -65.00% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.22% | 1.97% | -0.75 | BGIN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 2/9 | -1.00 | BGIN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.3 | 40.0 | +5.28 | LDI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $202.4M | $205.9M | -$3.6M | BGIN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LDI REV | BGIN REV | LDI GROSS % | BGIN GROSS % | LDI FCF | BGIN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $67.4M | — | — | -$734.6M | -$171.1M |
| FY 2024 | $0 | $302.3M | — | — | -$884.7M | -$212.3M |
| FY 2023 | $0 | $257.3M | — | — | -$174.2M | -$31.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LDI // BETA —
BGIN // BETA —