COMP <GO>
LCUT vs EML // EV/EBITDA & P/E VALUATION
Lifetime Brands Inc. (NASDAQ) VS. Eastern Company (NASDAQ) • 15-METRIC TALLY: LCUT 4
— EML 6
■ METRIC PARITY
LAST: $8.39 (+1.82%) • MKT CAP: $192.9M
valuation
—
LAST: $27.67 (+3.25%) • MKT CAP: $166.5M
valuation
13.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LCUT VS. EML)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LCUT | EML | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 37.10% | 22.90% | +14.20 | LCUT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -3.80% | 5.60% | -9.40 | EML | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 13.7x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 1.69% | 2.94% | -1.25 | EML | /fcf-yield <GO> |
| Operating Margin | -1.50% | 4.30% | -5.80 | EML | /operating-margins <GO> |
| Net Profit Margin | -4.20% | 2.90% | -7.10 | EML | /net-margins <GO> |
| Revenue Growth (YoY) | -5.10% | -8.70% | +3.60 | LCUT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.96% | 1.61% | +0.35 | LCUT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 3.69 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 7/9 | -2.00 | EML | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.1 | 68.8 | -21.71 | EML | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 21.7x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $192.9M | $166.5M | $26.4M | LCUT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LCUT REV | EML REV | LCUT GROSS % | EML GROSS % | LCUT FCF | EML FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $647.9M | $249.0M | 37.1% | 22.9% | $3.3M | $4.9M |
| FY 2024 | $683.0M | $272.8M | 38.2% | 24.7% | $16.3M | $9.7M |
| FY 2023 | $686.7M | $258.9M | — | — | $56.4M | $25.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LCUT // BETA —
EML // BETA —