COMP <GO>
LCFY vs YYAI // EV/EBITDA & P/E VALUATION
Locafy Limited Ordinary Share (NASDAQ) VS. AiRWA Inc. (NASDAQ) • 15-METRIC TALLY: LCFY 0
— YYAI 2
■ METRIC PARITY
LAST: $1.15 (-1.71%) • MKT CAP: $2.1M
valuation
—
LAST: $0.71 (+2.40%) • MKT CAP: $3.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LCFY VS. YYAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LCFY | YYAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 12.90% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -3.20% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -23.70% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -60.00% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 101.30% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.28 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 2/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 24.3 | 28.6 | -4.25 | YYAI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.1M | $3.2M | -$1.1M | YYAI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LCFY REV | YYAI REV | LCFY GROSS % | YYAI GROSS % | LCFY FCF | YYAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $25.8M | — | 12.9% | — | -$20.9M |
| FY 2024 | — | $12.8M | — | 76.8% | — | -$379.4K |
| FY 2023 | — | $5.2M | — | — | — | $39.4K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LCFY // BETA —
YYAI // BETA —