COMP <GO>
KXIN vs JZXN // EV/EBITDA & P/E VALUATION
Kaixin Holdings (NASDAQ) VS. Jiuzi Holdings Inc. (NASDAQ) • 15-METRIC TALLY: KXIN 4
— JZXN 1
■ METRIC PARITY
LAST: $2.09 (+7.73%) • MKT CAP: $94.6M
valuation
—
LAST: $1.15 (+10.58%) • MKT CAP: $59.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KXIN VS. JZXN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | KXIN | JZXN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 96.00% | 0.70% | +95.30 | KXIN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -2.73% | -1.82% | -0.91 | JZXN | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 105.90% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 1/9 | +1.00 | KXIN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 58.3 | 48.0 | +10.32 | KXIN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $94.6M | $59.2M | $35.4M | KXIN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | KXIN REV | JZXN REV | KXIN GROSS % | JZXN GROSS % | KXIN FCF | JZXN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $129.0K | $2.9M | 98.0% | 0.7% | -$2.6M | -$1.1M |
| FY 2024 | $0 | $1.4M | — | 5.1% | -$3.0M | -$50.6M |
| FY 2023 | $31.5M | $5.9M | — | — | -$2.1M | -$5.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
KXIN // BETA —
JZXN // BETA —