COMP <GO>
KSCP vs MTEK // EV/EBITDA & P/E VALUATION
Knightscope Inc. (Class A) (NASDAQ) VS. Maris-Tech Ltd. (NASDAQ) • 15-METRIC TALLY: KSCP 3
— MTEK 2
■ METRIC PARITY
LAST: $0.51 (-1.92%) • MKT CAP: $12.0M
valuation
—
LAST: $0.36 (-2.49%) • MKT CAP: $4.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KSCP VS. MTEK)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | KSCP | MTEK | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -30.00% | -27.10% | -2.90 | MTEK | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 4.90% | -65.00% | +69.90 | KSCP | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 2/9 | +2.00 | KSCP | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 17.7 | 22.3 | -4.63 | MTEK | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $12.0M | $4.7M | $7.3M | KSCP | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | KSCP REV | MTEK REV | KSCP GROSS % | MTEK GROSS % | KSCP FCF | MTEK FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $11.3M | $1.3M | -42.1% | -27.1% | -$31.0M | -$3.4M |
| FY 2024 | $10.8M | $6.1M | -34.2% | 57.8% | -$22.5M | -$2.4M |
| FY 2023 | $12.8M | $4.0M | — | — | -$24.2M | -$3.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
KSCP // BETA —
MTEK // BETA —