COMP <GO>
KRNT vs GHM // EV/EBITDA & P/E VALUATION
Kornit Digital Ltd. (NASDAQ) VS. Graham Corporation (NYSE) • 15-METRIC TALLY: KRNT 4
— GHM 5
■ METRIC PARITY
LAST: $18.17 (+0.11%) • MKT CAP: $780.7M
valuation
—
LAST: $71.69 (+0.75%) • MKT CAP: $841.4M
valuation
28.6x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KRNT VS. GHM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | KRNT | GHM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 44.30% | 23.50% | +20.80 | KRNT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -4.00% | 10.90% | -14.90 | GHM | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 28.6x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.43% | -0.01% | +0.44 | KRNT | /fcf-yield <GO> |
| Operating Margin | -16.60% | 6.10% | -22.70 | GHM | /operating-margins <GO> |
| Net Profit Margin | -6.50% | 5.10% | -11.60 | GHM | /net-margins <GO> |
| Revenue Growth (YoY) | 2.10% | 16.90% | -14.80 | GHM | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 8.83 | 4.67 | +4.16 | KRNT | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 6/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.6 | 36.9 | +14.73 | KRNT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 56.5x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $780.7M | $841.4M | -$60.7M | GHM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | KRNT REV | GHM REV | KRNT GROSS % | GHM GROSS % | KRNT FCF | GHM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $208.2M | $245.3M | 44.3% | 23.5% | $3.4M | -$121.0K |
| FY 2024 | $203.8M | $209.9M | 45.0% | 25.2% | $33.6M | $5.4M |
| FY 2023 | $219.8M | $185.5M | — | — | -$34.7M | $28.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
KRNT // BETA —
GHM // BETA —