COMP <GO>
KOSS vs GNSS // EV/EBITDA & P/E VALUATION
Koss Corporation (NASDAQ) VS. Genasys Inc. (NASDAQ) • 15-METRIC TALLY: KOSS 6
— GNSS 3
■ METRIC PARITY
LAST: $3.41 (-0.58%) • MKT CAP: $32.3M
valuation
—
LAST: $1.69 (+5.63%) • MKT CAP: $77.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KOSS VS. GNSS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | KOSS | GNSS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 37.80% | 41.60% | -3.80 | GNSS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -4.90% | -35.00% | +30.10 | KOSS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -2.19% | -11.72% | +9.53 | KOSS | /fcf-yield <GO> |
| Operating Margin | -13.80% | -41.20% | +27.40 | KOSS | /operating-margins <GO> |
| Net Profit Margin | -6.90% | -44.40% | +37.50 | KOSS | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.47 | 0.20 | +4.27 | KOSS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 3/9 | +1.00 | KOSS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.0 | 54.9 | -19.91 | GNSS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $32.3M | $77.0M | -$44.7M | GNSS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | KOSS REV | GNSS REV | KOSS GROSS % | GNSS GROSS % | KOSS FCF | GNSS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $12.6M | $40.8M | 37.8% | 41.6% | -$705.6K | -$9.0M |
| FY 2024 | $12.3M | $24.0M | 34.1% | 42.4% | -$652.3K | -$19.6M |
| FY 2023 | $0 | $0 | — | — | $10.7M | -$9.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
KOSS // BETA —
GNSS // BETA —