COMP <GO>
KLTR vs XNET // EV/EBITDA & P/E VALUATION
Kaltura Inc. (NASDAQ) VS. Xunlei Limited (NASDAQ) • 15-METRIC TALLY: KLTR 1
— XNET 8
■ METRIC PARITY
LAST: $1.50 (0.00%) • MKT CAP: $228.8M
valuation
—
LAST: $3.64 (+0.28%) • MKT CAP: $231.7M
valuation
10.4x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KLTR VS. XNET)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | KLTR | XNET | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 70.60% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -34.30% | 0.40% | -34.70 | XNET | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 10.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 6.07% | 11.71% | -5.64 | XNET | /fcf-yield <GO> |
| Operating Margin | -2.70% | 1.40% | -4.10 | XNET | /operating-margins <GO> |
| Net Profit Margin | -6.70% | 68.00% | -74.70 | XNET | /net-margins <GO> |
| Revenue Growth (YoY) | 1.20% | 42.50% | -41.30 | XNET | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 1.75 | -1.55 | XNET | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 7/9 | -1.00 | XNET | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.6 | 18.1 | +36.53 | KLTR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $228.8M | $231.7M | -$2.9M | XNET | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | KLTR REV | XNET REV | KLTR GROSS % | XNET GROSS % | KLTR FCF | XNET FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $180.9M | $460.4M | 70.6% | 47.2% | $13.9M | $27.1M |
| FY 2024 | $178.7M | $323.1M | 66.6% | 51.9% | $11.7M | $22.9M |
| FY 2023 | $175.2M | $363.7M | — | — | -$8.3M | $25.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
KLTR // BETA —
XNET // BETA —