COMP <GO>
KLTR vs EXFY // EV/EBITDA & P/E VALUATION
Kaltura Inc. (NASDAQ) VS. Expensify Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: KLTR 6
— EXFY 4
■ METRIC PARITY
LAST: $1.50 (0.00%) • MKT CAP: $228.8M
valuation
—
LAST: $2.43 (-2.41%) • MKT CAP: $221.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KLTR VS. EXFY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | KLTR | EXFY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 70.60% | 50.30% | +20.30 | KLTR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -34.30% | -20.40% | -13.90 | EXFY | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 6.07% | 9.06% | -2.99 | EXFY | /fcf-yield <GO> |
| Operating Margin | -2.70% | -12.70% | +10.00 | KLTR | /operating-margins <GO> |
| Net Profit Margin | -6.70% | -15.10% | +8.40 | KLTR | /net-margins <GO> |
| Revenue Growth (YoY) | 1.20% | 2.10% | -0.90 | EXFY | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 2.33 | -2.13 | EXFY | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 5/9 | +1.00 | KLTR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.6 | 45.8 | +8.78 | KLTR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $228.8M | $221.6M | $7.2M | KLTR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | KLTR REV | EXFY REV | KLTR GROSS % | EXFY GROSS % | KLTR FCF | EXFY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $180.9M | $142.1M | 70.6% | 50.3% | $13.9M | $20.1M |
| FY 2024 | $178.7M | $139.2M | 66.6% | 53.9% | $11.7M | $23.9M |
| FY 2023 | $175.2M | $150.7M | — | — | -$8.3M | $1.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
KLTR // BETA —
EXFY // BETA —