COMP <GO>
KINS vs GBLI // EV/EBITDA & P/E VALUATION
Kingstone Companies Inc. (NASDAQ) VS. Global Indemnity Group LLC (Class A) (NASDAQ) • 15-METRIC TALLY: KINS 6
— GBLI 2
■ METRIC PARITY
LAST: $20.04 (+1.73%) • MKT CAP: $290.1M
valuation
—
LAST: $24.50 (+1.03%) • MKT CAP: $358.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KINS VS. GBLI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | KINS | GBLI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 33.20% | 3.60% | +29.60 | KINS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 2.53% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 19.00% | 5.60% | +13.40 | KINS | /net-margins <GO> |
| Revenue Growth (YoY) | 38.50% | 2.00% | +36.50 | KINS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.49% | 5.58% | -5.09 | GBLI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 3/9 | +3.00 | KINS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 62.3 | 48.1 | +14.16 | KINS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 6.0x | 13.2x | -7.20 | KINS | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $290.1M | $358.7M | -$68.6M | GBLI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | KINS REV | GBLI REV | KINS GROSS % | GBLI GROSS % | KINS FCF | GBLI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $214.9M | $450.1M | — | — | $73.1M | $9.1M |
| FY 2024 | $155.1M | $441.2M | — | — | $55.6M | $38.8M |
| FY 2023 | $144.2M | $528.1M | — | — | -$11.3M | $42.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
KINS // BETA —
GBLI // BETA —