COMP <GO>
KGEI vs PED // EV/EBITDA & P/E VALUATION
Kolibri Global Energy Inc. (NASDAQ) VS. Pedevco Corp. (NYSE) • 15-METRIC TALLY: KGEI 1
— PED 1
■ METRIC PARITY
LAST: $7.13 (-0.56%) • MKT CAP: $256.3M
valuation
—
LAST: $16.41 (+0.06%) • MKT CAP: $218.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KGEI VS. PED)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | KGEI | PED | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -3.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 4.93% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -17.20% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -22.60% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 15.70% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.29 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 4/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 62.0 | 74.0 | -12.03 | PED | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $256.3M | $218.1M | $38.2M | KGEI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | KGEI REV | PED REV | KGEI GROSS % | PED GROSS % | KGEI FCF | PED FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $45.8M | — | — | — | $10.8M |
| FY 2024 | — | $39.6M | — | — | — | $12.8M |
| FY 2023 | — | $30.8M | — | — | — | $23.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
KGEI // BETA —
PED // BETA —