COMP <GO>
KELYB vs BWMN // EV/EBITDA & P/E VALUATION
Kelly Services Inc. (Class B) (NASDAQ) VS. Bowman Consulting Group Ltd. (NASDAQ) • 15-METRIC TALLY: KELYB 3
— BWMN 7
■ METRIC PARITY
LAST: $27.35 (-4.05%) • MKT CAP: $949.7M
valuation
—
LAST: $42.86 (0.00%) • MKT CAP: $743.0M
valuation
33.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KELYB VS. BWMN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | KELYB | BWMN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 20.10% | 53.40% | -33.30 | BWMN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -5.80% | 6.20% | -12.00 | BWMN | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 33.7x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 12.91% | 4.50% | +8.41 | KELYB | /fcf-yield <GO> |
| Operating Margin | -1.60% | 4.00% | -5.60 | BWMN | /operating-margins <GO> |
| Net Profit Margin | 0.00% | 2.60% | -2.60 | BWMN | /net-margins <GO> |
| Revenue Growth (YoY) | -1.90% | 14.90% | -16.80 | BWMN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.16% | 0.00% | +1.16 | KELYB | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 2.33 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 7/9 | -3.00 | BWMN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 72.6 | 76.5 | -3.94 | BWMN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 48.6x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $949.7M | $743.0M | $206.7M | KELYB | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | KELYB REV | BWMN REV | KELYB GROSS % | BWMN GROSS % | KELYB FCF | BWMN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.25B | $490.0M | 20.1% | 53.4% | $122.6M | $33.4M |
| FY 2024 | $4.33B | $426.6M | 20.4% | 52.2% | $26.9M | $23.7M |
| FY 2023 | $4.84B | $346.3M | — | — | $76.7M | $11.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
KELYB // BETA —
BWMN // BETA —