COMP <GO>
KELYA vs ONT // EV/EBITDA & P/E VALUATION
Kelly Services Inc. (Class A) (NASDAQ) VS. Onterris Inc. (NYSE) • 15-METRIC TALLY: KELYA 5
— ONT 5
■ METRIC PARITY
LAST: $16.26 (-1.27%) • MKT CAP: $564.7M
valuation
—
LAST: $14.90 (+2.40%) • MKT CAP: $523.2M
valuation
30.8x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KELYA VS. ONT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | KELYA | ONT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 20.10% | 40.30% | -20.20 | ONT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -5.80% | 1.30% | -7.10 | ONT | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 30.8x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 21.71% | 17.42% | +4.29 | KELYA | /fcf-yield <GO> |
| Operating Margin | -1.60% | 1.40% | -3.00 | ONT | /operating-margins <GO> |
| Net Profit Margin | 0.00% | -0.10% | +0.10 | KELYA | /net-margins <GO> |
| Revenue Growth (YoY) | -1.90% | 19.30% | -21.20 | ONT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.95% | 0.79% | +1.16 | KELYA | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 1.18 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 8/9 | -4.00 | ONT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 56.5 | 52.2 | +4.38 | KELYA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $564.7M | $523.2M | $41.5M | KELYA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | KELYA REV | ONT REV | KELYA GROSS % | ONT GROSS % | KELYA FCF | ONT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.25B | $830.5M | 20.1% | 40.3% | $122.6M | $91.2M |
| FY 2024 | $4.33B | $696.4M | 20.4% | 39.9% | $26.9M | $902.0K |
| FY 2023 | $4.84B | $624.2M | — | — | $76.7M | $56.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
KELYA // BETA —
ONT // BETA —