COMP <GO>
JZXN vs VRM // EV/EBITDA & P/E VALUATION
Jiuzi Holdings Inc. (NASDAQ) VS. Vroom Inc. (NASDAQ) • 15-METRIC TALLY: JZXN 2
— VRM 1
■ METRIC PARITY
LAST: $1.15 (+10.58%) • MKT CAP: $59.2M
valuation
—
LAST: $7.89 (-6.18%) • MKT CAP: $41.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JZXN VS. VRM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | JZXN | VRM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 0.70% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -35.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -1.82% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 105.90% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 4/9 | -3.00 | VRM | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 48.0 | 33.4 | +14.56 | JZXN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $59.2M | $41.3M | $17.9M | JZXN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | JZXN REV | VRM REV | JZXN GROSS % | VRM GROSS % | JZXN FCF | VRM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.9M | $0 | 0.7% | — | -$1.1M | $68.1M |
| FY 2024 | $1.4M | $0 | 5.1% | — | -$50.6M | -$100.5M |
| FY 2023 | $5.9M | $893.2M | — | — | -$5.5M | -$533.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
JZXN // BETA —
VRM // BETA —