COMP <GO>

JZ vs ZNB // EV/EBITDA & P/E VALUATION

Jianzhi Education Technology Group Company Limited American Depositary Shs (NASDAQ) VS. Zeta Network Group (Class A) (NASDAQ) • 15-METRIC TALLY: JZ 5 — ZNB 2

■ METRIC PARITY

JZ — Jianzhi Education Technology Group Company Limited American Depositary Shs ROARABLE E • RQD 23/100

LAST: $0.95 (-4.35%) • MKT CAP: $2.3M

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

ZNB — Zeta Network Group (Class A) ROARABLE D- • RQD 43/100

LAST: $0.51 (-1.87%) • MKT CAP: $2.6M

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JZ VS. ZNB) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	JZ	ZNB	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	17.70%	-2.90%	+20.60	JZ	/gross-margins <GO>
Return on Invested Capital (ROIC)	-33.30%	—	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	—	—	TIE	/fcf-yield <GO>
Operating Margin	-24.10%	-52.20%	+28.10	JZ	/operating-margins <GO>
Net Profit Margin	-22.40%	-60.00%	+37.60	JZ	/net-margins <GO>
Revenue Growth (YoY)	-65.00%	180.00%	-245.00	ZNB	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	0.20	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	3/9	2/9	+1.00	JZ	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	47.3	23.8	+23.52	JZ	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$2.3M	$2.6M	-$258.1K	ZNB	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	JZ REV	ZNB REV	JZ GROSS %	ZNB GROSS %	JZ FCF	ZNB FCF
FY 2025	$10.0M	$8.7M	17.7%	-2.9%	-$1.4M	-$11.7M
FY 2024	$34.1M	$107.8K	18.8%	87.0%	$1.4M	-$2.8M
FY 2023	$62.0M	$0	—	—	$2.1M	-$7.9M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

JZ // BETA —

ZNB // BETA —