COMP <GO>

JYNT vs APPS // EV/EBITDA & P/E VALUATION

The Joint Corp. (NASDAQ) VS. Digital Turbine Inc. (NASDAQ) • 15-METRIC TALLY: JYNT 1 — APPS 4

■ METRIC PARITY

LAST: $7.36 (+1.38%) • MKT CAP: $104.1M

valuation

—

LAST: $10.57 (+6.66%) • MKT CAP: $1.29B

valuation

26.6x

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JYNT VS. APPS) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	JYNT	APPS	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	56.90%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	-13.90%	5.30%	-19.20	APPS	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	26.6x	—	TIE	/valuation <GO>
Free Cash Flow Yield	0.32%	0.87%	-0.55	APPS	/fcf-yield <GO>
Operating Margin	—	6.00%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	-6.70%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	15.20%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	0.82	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	5/9	7/9	-2.00	APPS	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	55.1	39.4	+15.73	JYNT	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	33.3x	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$104.1M	$1.29B	-$1.18B	APPS	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	JYNT REV	APPS REV	JYNT GROSS %	APPS GROSS %	JYNT FCF	APPS FCF
FY 2025	$0	$565.3M	—	56.9%	$334.7K	$11.2M
FY 2024	$0	$490.5M	—	52.0%	$8.2M	-$15.6M
FY 2023	$117.7M	$544.5M	—	—	$14.7M	$28.7M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

JYNT // BETA —

APPS // BETA —