COMP <GO>
JRSH vs BRIA // EV/EBITDA & P/E VALUATION
Jerash Holdings (US) Inc. (NASDAQ) VS. BrilliA Inc (Class A) (NYSE) • 15-METRIC TALLY: JRSH 3
— BRIA 0
■ METRIC PARITY
LAST: $6.09 (+2.01%) • MKT CAP: $77.3M
valuation
6.2x
LAST: $1.40 (-4.11%) • MKT CAP: $42.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JRSH VS. BRIA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | JRSH | BRIA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 16.10% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.60% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 6.2x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -3.41% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 3.80% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 2.20% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 14.00% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.28% | 0.00% | +3.28 | JRSH | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 5.64 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.3 | 48.0 | +6.27 | JRSH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 17.9x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $77.3M | $42.9M | $34.5M | JRSH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | JRSH REV | BRIA REV | JRSH GROSS % | BRIA GROSS % | JRSH FCF | BRIA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $166.3M | — | 16.1% | — | -$2.6M | — |
| FY 2024 | $145.8M | — | 15.3% | — | $413.5K | — |
| FY 2023 | $117.2M | — | — | — | $2.5M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
JRSH // BETA —
BRIA // BETA —