COMP <GO>
JILL vs SGC // EV/EBITDA & P/E VALUATION
J. Jill Inc. (NYSE) VS. Superior Group of Companies Inc. (NASDAQ) • 15-METRIC TALLY: JILL 4
— SGC 4
■ METRIC PARITY
LAST: $23.78 (+4.07%) • MKT CAP: $353.4M
valuation
5.9x
LAST: $12.62 (+0.96%) • MKT CAP: $201.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JILL VS. SGC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | JILL | SGC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 68.70% | 37.60% | +31.10 | JILL | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 26.30% | 3.60% | +22.70 | JILL | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 5.9x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 7.13% | 7.83% | -0.70 | SGC | /fcf-yield <GO> |
| Operating Margin | 8.50% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 0.00% | 1.20% | -1.20 | SGC | /net-margins <GO> |
| Revenue Growth (YoY) | -2.30% | 0.10% | -2.40 | SGC | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.37% | 4.43% | -3.06 | SGC | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.03 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 7/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 56.0 | 38.8 | +17.20 | JILL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 26.7x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $353.4M | $201.2M | $152.2M | JILL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | JILL REV | SGC REV | JILL GROSS % | SGC GROSS % | JILL FCF | SGC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $596.5M | $566.2M | 68.7% | 37.6% | $25.2M | $15.8M |
| FY 2024 | $610.9M | $565.7M | 70.4% | 39.0% | $50.8M | $29.0M |
| FY 2023 | $608.0M | $543.3M | — | — | $63.3M | $78.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
JILL // BETA —
SGC // BETA —