COMP <GO>
JG vs GOAI // EV/EBITDA & P/E VALUATION
Aurora Mobile Limited (NASDAQ) VS. Eva Live Inc. (NASDAQ) • 15-METRIC TALLY: JG 5
— GOAI 4
■ METRIC PARITY
LAST: $6.76 (-12.21%) • MKT CAP: $40.3M
valuation
—
LAST: $0.99 (+8.88%) • MKT CAP: $40.1M
valuation
4.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JG VS. GOAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | JG | GOAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 67.20% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 4.00% | 67.00% | -63.00 | GOAI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 4.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 22.94% | -1.14% | +24.08 | JG | /fcf-yield <GO> |
| Operating Margin | 0.20% | 48.20% | -48.00 | GOAI | /operating-margins <GO> |
| Net Profit Margin | 0.10% | -47.70% | +47.80 | JG | /net-margins <GO> |
| Revenue Growth (YoY) | 23.70% | 82.60% | -58.90 | GOAI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 5.31 | -5.11 | GOAI | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 4/9 | +3.00 | JG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 40.1 | 26.5 | +13.56 | JG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $40.3M | $40.1M | $194.1K | JG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | JG REV | GOAI REV | JG GROSS % | GOAI GROSS % | JG FCF | GOAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $53.6M | $17.0M | 67.2% | — | $9.2M | -$459.2K |
| FY 2024 | $43.3M | $9.3M | 66.1% | — | $553.0K | -$1.1M |
| FY 2023 | $40.9M | $5.1M | — | — | -$2.5M | $423.8K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
JG // BETA —
GOAI // BETA —