COMP <GO>
JF vs IPM // EV/EBITDA & P/E VALUATION
J and Friends Holdings Limited (NASDAQ) VS. Intelligent Protection Management Corp. (NASDAQ) • 15-METRIC TALLY: JF 3
— IPM 6
■ METRIC PARITY
LAST: $0.93 (+1.65%) • MKT CAP: $17.0M
valuation
—
LAST: $1.72 (+0.40%) • MKT CAP: $15.5M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JF VS. IPM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | JF | IPM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 71.50% | 52.30% | +19.20 | JF | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -32.20% | -29.60% | -2.60 | IPM | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.86% | 5.13% | -4.27 | IPM | /fcf-yield <GO> |
| Operating Margin | -60.00% | -20.00% | -40.00 | IPM | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -8.30% | -51.70 | IPM | /net-margins <GO> |
| Revenue Growth (YoY) | -65.00% | 180.00% | -245.00 | IPM | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.33 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 7/9 | -1.00 | IPM | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.1 | 26.2 | +19.91 | JF | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $17.0M | $15.5M | $1.4M | JF | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | JF REV | IPM REV | JF GROSS % | IPM GROSS % | JF FCF | IPM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.6M | $23.6M | 71.5% | 52.3% | $146.0K | $796.6K |
| FY 2024 | $4.8M | $1.1M | 63.5% | 76.1% | -$2.1M | -$3.0M |
| FY 2023 | $7.4M | $962.0K | — | — | $1.2M | -$1.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
JF // BETA —
IPM // BETA —