COMP <GO>
JDZG vs EEIQ // EV/EBITDA & P/E VALUATION
JIADE LIMITED (Class A) (NASDAQ) VS. EpicQuest Education Group International Limited (NASDAQ) • 15-METRIC TALLY: JDZG 3
— EEIQ 4
■ METRIC PARITY
LAST: $1.59 (+6.00%) • MKT CAP: $8.6M
valuation
—
LAST: $4.19 (-4.67%) • MKT CAP: $6.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JDZG VS. EEIQ)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | JDZG | EEIQ | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 45.40% | 66.30% | -20.90 | EEIQ | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -9.60% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -7.38% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -47.60% | -46.80% | -0.80 | EEIQ | /operating-margins <GO> |
| Net Profit Margin | -41.20% | -27.20% | -14.00 | EEIQ | /net-margins <GO> |
| Revenue Growth (YoY) | 43.10% | 9.60% | +33.50 | JDZG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.09 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 3/9 | +1.00 | JDZG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 18.1 | 41.4 | -23.30 | EEIQ | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $8.6M | $6.9M | $1.7M | JDZG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | JDZG REV | EEIQ REV | JDZG GROSS % | EEIQ GROSS % | JDZG FCF | EEIQ FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.7M | $8.9M | 45.4% | 66.3% | -$637.1K | -$3.2M |
| FY 2024 | $2.6M | $8.2M | 69.8% | 65.2% | -$773.1K | -$9.5M |
| FY 2023 | — | $5.7M | — | — | — | -$5.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
JDZG // BETA —
EEIQ // BETA —