COMP <GO>
JBGS vs CSR // EV/EBITDA & P/E VALUATION
JBG SMITH Properties (NYSE) VS. D/B/A Centerspace (NYSE) • 15-METRIC TALLY: JBGS 1
— CSR 7
■ METRIC PARITY
LAST: $12.01 (+3.98%) • MKT CAP: $896.2M
valuation
—
LAST: $58.73 (+4.02%) • MKT CAP: $986.3M
valuation
15.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JBGS VS. CSR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | JBGS | CSR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -12.00% | 7.20% | -19.20 | CSR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 15.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 8.17% | 9.98% | -1.81 | CSR | /fcf-yield <GO> |
| Operating Margin | — | 23.60% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -27.90% | 6.20% | -34.10 | CSR | /net-margins <GO> |
| Revenue Growth (YoY) | -8.90% | 4.90% | -13.80 | CSR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 5.40% | 5.18% | +0.22 | JBGS | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | CSR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 62.1 | 63.4 | -1.25 | CSR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 53.7x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $896.2M | $986.3M | -$90.2M | CSR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | JBGS REV | CSR REV | JBGS GROSS % | CSR GROSS % | JBGS FCF | CSR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $498.6M | $273.7M | — | — | $73.3M | $98.5M |
| FY 2024 | $547.3M | $261.0M | — | — | $129.4M | $98.2M |
| FY 2023 | $604.2M | $261.3M | — | — | $183.4M | $89.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
JBGS // BETA —
CSR // BETA —