COMP <GO>
ITRG vs CTGO // EV/EBITDA & P/E VALUATION
Integra Resources Corp. (NYSE) VS. Contango Silver & Gold Inc. (NYSE) • 15-METRIC TALLY: ITRG 0
— CTGO 2
■ METRIC PARITY
LAST: $2.24 (-2.18%) • MKT CAP: $454.4M
valuation
—
LAST: $14.85 (-3.32%) • MKT CAP: $496.6M
valuation
6.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ITRG VS. CTGO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ITRG | CTGO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 85.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 6.7x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 5.18% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 4/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.7 | 33.1 | -1.34 | CTGO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $454.4M | $496.6M | -$42.2M | CTGO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ITRG REV | CTGO REV | ITRG GROSS % | CTGO GROSS % | ITRG FCF | CTGO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $0 | — | — | — | $25.7M |
| FY 2024 | — | $0 | — | — | — | $699.0K |
| FY 2023 | — | $0 | — | — | — | -$13.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ITRG // BETA —
CTGO // BETA —