COMP <GO>
INUV vs TNMG // EV/EBITDA & P/E VALUATION
Inuvo Inc. (NYSE) VS. TNL Mediagene (NASDAQ) • 15-METRIC TALLY: INUV 1
— TNMG 1
■ METRIC PARITY
LAST: $0.43 (-3.53%) • MKT CAP: $7.2M
valuation
—
LAST: $3.05 (+0.99%) • MKT CAP: $2.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (INUV VS. TNMG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | INUV | TNMG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 74.50% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -24.98% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -7.80% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -5.90% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 2.90% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 30.9 | 57.0 | -26.03 | TNMG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $7.2M | $2.3M | $4.8M | INUV | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | INUV REV | TNMG REV | INUV GROSS % | TNMG GROSS % | INUV FCF | TNMG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $86.2M | — | 74.5% | — | -$1.8M | — |
| FY 2024 | $83.8M | — | 85.6% | — | $229.6K | — |
| FY 2023 | $0 | — | — | — | -$2.6M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
INUV // BETA —
TNMG // BETA —