COMP <GO>
INUV vs HAO // EV/EBITDA & P/E VALUATION
Inuvo Inc. (NYSE) VS. Haoxi Health Technology Limited (Class A) (NASDAQ) • 15-METRIC TALLY: INUV 3
— HAO 3
■ METRIC PARITY
LAST: $0.43 (-3.53%) • MKT CAP: $7.2M
valuation
—
LAST: $2.04 (+0.99%) • MKT CAP: $1.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (INUV VS. HAO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | INUV | HAO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 74.50% | 96.00% | -21.50 | HAO | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -24.98% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -7.80% | -60.00% | +52.20 | INUV | /operating-margins <GO> |
| Net Profit Margin | -5.90% | 68.00% | -73.90 | HAO | /net-margins <GO> |
| Revenue Growth (YoY) | 2.90% | -54.60% | +57.50 | INUV | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 3/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 30.9 | 34.0 | -3.05 | HAO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $7.2M | $1.3M | $5.9M | INUV | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | INUV REV | HAO REV | INUV GROSS % | HAO GROSS % | INUV FCF | HAO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $86.2M | $537.6K | 74.5% | 98.0% | -$1.8M | -$3.4M |
| FY 2024 | $83.8M | $1.2M | 85.6% | 98.0% | $229.6K | -$802.9K |
| FY 2023 | $0 | $28.2M | — | — | -$2.6M | -$872.1K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
INUV // BETA —
HAO // BETA —