COMP <GO>
INTG vs PDM // EV/EBITDA & P/E VALUATION
Intergroup Corporation (NASDAQ) VS. Piedmont Realty Trust Inc. (Class A) (NYSE) • 15-METRIC TALLY: INTG 5
— PDM 3
■ METRIC PARITY
LAST: $39.33 (+4.32%) • MKT CAP: $84.5M
valuation
8.2x
LAST: $9.51 (+3.60%) • MKT CAP: $1.18B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (INTG VS. PDM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | INTG | PDM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 85.00% | -5.60% | +90.60 | INTG | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 8.2x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.31% | 11.94% | -7.63 | PDM | /fcf-yield <GO> |
| Operating Margin | 11.90% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -8.30% | -14.80% | +6.50 | INTG | /net-margins <GO> |
| Revenue Growth (YoY) | 10.70% | -0.90% | +11.60 | INTG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.62% | -2.62 | PDM | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 3/9 | +2.00 | INTG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 67.0 | 58.2 | +8.78 | INTG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $84.5M | $1.18B | -$1.09B | PDM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | INTG REV | PDM REV | INTG GROSS % | PDM GROSS % | INTG FCF | PDM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $64.4M | $565.0M | — | — | $3.6M | $140.6M |
| FY 2024 | $58.1M | $570.3M | — | — | $2.7M | $198.1M |
| FY 2023 | $57.6M | $577.8M | — | — | -$107.0K | $210.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
INTG // BETA —
PDM // BETA —