COMP <GO>
INR vs TBN // EV/EBITDA & P/E VALUATION
Infinity Natural Resources Inc. (Class A) (NYSE) VS. Tamboran Resources Corporation (NYSE) • 15-METRIC TALLY: INR 3
— TBN 2
■ METRIC PARITY
LAST: $14.53 (-0.14%) • MKT CAP: $921.5M
valuation
77.2x
LAST: $31.33 (-1.14%) • MKT CAP: $1.10B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (INR VS. TBN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | INR | TBN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 3.10% | -10.10% | +13.20 | INR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 77.2x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -2.71% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 3.40% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 3.90% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 36.00% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.47 | 5.45 | -2.98 | TBN | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 3/9 | +4.00 | INR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 61.5 | 43.1 | +18.38 | INR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 55.9x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $921.5M | $1.10B | -$173.8M | TBN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | INR REV | TBN REV | INR GROSS % | TBN GROSS % | INR FCF | TBN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $350.4M | $0 | — | — | $261.8M | -$29.6M |
| FY 2024 | $257.7M | $0 | — | — | $177.7M | -$11.4M |
| FY 2023 | $159.5M | — | — | — | $106.5M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
INR // BETA —
TBN // BETA —