COMP <GO>
INOD vs HAWK // EV/EBITDA & P/E VALUATION
Innodata Inc. (NASDAQ) VS. HawkEye 360 Inc. (NYSE) • 15-METRIC TALLY: INOD 1
— HAWK 1
■ METRIC PARITY
LAST: $46.17 (-3.11%) • MKT CAP: $1.59B
valuation
30.5x
LAST: $14.21 (+7.08%) • MKT CAP: $1.39B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (INOD VS. HAWK)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | INOD | HAWK | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 39.50% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 39.70% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 30.5x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 2.25% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 15.80% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 12.80% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 47.60% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 18.78 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.1 | 46.8 | -13.65 | HAWK | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 41.4x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.59B | $1.39B | $195.4M | INOD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | INOD REV | HAWK REV | INOD GROSS % | HAWK GROSS % | INOD FCF | HAWK FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $251.7M | $0 | 39.5% | — | $35.6M | — |
| FY 2024 | $170.5M | — | 39.3% | — | $27.1M | — |
| FY 2023 | $86.8M | — | — | — | $5.9M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
INOD // BETA —
HAWK // BETA —