COMP <GO>
INMD vs CBLL // EV/EBITDA & P/E VALUATION
InMode Ltd. (NASDAQ) VS. CeriBell Inc. (NASDAQ) • 15-METRIC TALLY: INMD 3
— CBLL 5
■ METRIC PARITY
LAST: $13.51 (+1.05%) • MKT CAP: $776.6M
valuation
5.5x
LAST: $27.82 (+2.20%) • MKT CAP: $1.07B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (INMD VS. CBLL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | INMD | CBLL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 78.50% | 87.90% | -9.40 | CBLL | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 17.70% | -35.00% | +52.70 | INMD | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 5.5x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 10.85% | -3.89% | +14.74 | INMD | /fcf-yield <GO> |
| Operating Margin | 23.00% | -60.00% | +83.00 | INMD | /operating-margins <GO> |
| Net Profit Margin | — | -60.00% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -6.20% | 36.10% | -42.30 | CBLL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 9.20 | 14.75 | -5.55 | CBLL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 24.2 | 54.0 | -29.80 | CBLL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $776.6M | $1.07B | -$291.1M | CBLL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | INMD REV | CBLL REV | INMD GROSS % | CBLL GROSS % | INMD FCF | CBLL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $370.5M | $89.1M | 78.5% | 87.9% | $84.3M | -$41.6M |
| FY 2024 | $394.8M | $65.4M | 80.3% | 86.7% | $132.0M | -$36.4M |
| FY 2023 | $492.0M | $45.2M | — | — | $176.8M | -$29.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
INMD // BETA —
CBLL // BETA —