COMP <GO>
INHD vs GDC // EV/EBITDA & P/E VALUATION
Inno Holdings Inc. (NASDAQ) VS. GD Culture Group Limited (NASDAQ) • 15-METRIC TALLY: INHD 2
— GDC 2
■ METRIC PARITY
LAST: $3.84 (-5.65%) • MKT CAP: $9.7M
valuation
—
LAST: $1.35 (+6.30%) • MKT CAP: $5.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (INHD VS. GDC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | INHD | GDC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 2.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -34.40% | -1.00% | -33.40 | GDC | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 26.00 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 1/9 | +2.00 | INHD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.7 | 44.0 | -2.35 | GDC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $9.7M | $5.6M | $4.1M | INHD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | INHD REV | GDC REV | INHD GROSS % | GDC GROSS % | INHD FCF | GDC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.8M | $0 | 2.0% | — | -$4.7M | -$6.8M |
| FY 2024 | $885.5K | $0 | — | — | -$6.1M | -$5.7M |
| FY 2023 | $799.7K | $0 | — | — | -$1.2M | -$13.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
INHD // BETA —
GDC // BETA —