COMP <GO>

IMXI vs ALIT // EV/EBITDA & P/E VALUATION

International Money Express Inc. (NASDAQ) VS. Alight Inc. (Class A) (NYSE) • 15-METRIC TALLY: IMXI 2 — ALIT 1

■ METRIC PARITY

LAST: $8.59 (-1.94%) • MKT CAP: $259.5M

valuation

3.9x

LAST: $9.17 (+1.44%) • MKT CAP: $247.0M

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (IMXI VS. ALIT) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	IMXI	ALIT	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	33.80%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	23.50%	-35.00%	+58.50	IMXI	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	3.9x	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	6.09%	—	—	TIE	/fcf-yield <GO>
Operating Margin	—	-60.00%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	-60.00%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	-3.00%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	0.20	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	5/9	5/9	0.00	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	32.4	43.1	-10.76	ALIT	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	7.3x	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$259.5M	$247.0M	$12.5M	IMXI	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	IMXI REV	ALIT REV	IMXI GROSS %	ALIT GROSS %	IMXI FCF	ALIT FCF
FY 2025	$0	$2.26B	—	33.8%	$15.8M	$250.0M
FY 2024	$0	$2.33B	—	34.0%	$23.1M	$131.0M
FY 2023	$0	$2.39B	—	—	$143.5M	$386.0M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

IMXI // BETA —

ALIT // BETA —