COMP <GO>
IMMR vs CRSR // EV/EBITDA & P/E VALUATION
Immersion Corporation (NASDAQ) VS. Corsair Gaming Inc. (NASDAQ) • 15-METRIC TALLY: IMMR 7
— CRSR 5
▲ EV/EBITDA & P/E VALUATION LEADER: IMMR
LAST: $7.30 (+0.97%) • MKT CAP: $242.4M
valuation
3.1x
LAST: $13.73 (+1.70%) • MKT CAP: $1.49B
valuation
105.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (IMMR VS. CRSR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | IMMR | CRSR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 28.90% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 12.40% | 0.20% | +12.20 | IMMR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 3.1x | 105.7x | -102.60 | IMMR | /valuation <GO> |
| Free Cash Flow Yield | 17.69% | 2.34% | +15.35 | IMMR | /fcf-yield <GO> |
| Operating Margin | 1.50% | 0.10% | +1.40 | IMMR | /operating-margins <GO> |
| Net Profit Margin | 0.30% | 1.10% | -0.80 | CRSR | /net-margins <GO> |
| Revenue Growth (YoY) | 11.20% | 11.90% | -0.70 | CRSR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.32% | 0.00% | +3.32 | IMMR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.85 | 2.79 | -0.94 | CRSR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 9/9 | -3.00 | CRSR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 48.8 | 42.0 | +6.78 | IMMR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 49.8x | 86.3x | -36.50 | IMMR | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $242.4M | $1.49B | -$1.24B | CRSR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | IMMR REV | CRSR REV | IMMR GROSS % | CRSR GROSS % | IMMR FCF | CRSR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.73B | $1.47B | — | 28.9% | $42.9M | $34.7M |
| FY 2024 | $1.56B | $1.32B | — | 24.9% | -$68.8M | $26.0M |
| FY 2023 | $33.9M | $1.46B | — | — | $20.6M | $89.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
IMMR // BETA —
CRSR // BETA —