COMP <GO>

ILLU vs PRE // EV/EBITDA & P/E VALUATION

Illumination Acquisition Corp I (Class A) (NASDAQ) VS. Prenetics Global Limited Class A Ordinary Share (NASDAQ) • 15-METRIC TALLY: ILLU 1 — PRE 1

■ METRIC PARITY

ILLU — Illumination Acquisition Corp I (Class A) ROARABLE D+ • RQD 56/100

LAST: $9.98 (-0.05%) • MKT CAP: $102.4M

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

PRE — Prenetics Global Limited Class A Ordinary Share ROARABLE C- • RQD 59/100

LAST: $18.98 (+2.48%) • MKT CAP: $321.5M

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ILLU VS. PRE) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	ILLU	PRE	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	—	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	—	—	TIE	/fcf-yield <GO>
Operating Margin	—	—	—	TIE	/operating-margins <GO>
Net Profit Margin	—	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	—	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	52.5	38.5	+14.01	ILLU	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$102.4M	$321.5M	-$219.0M	PRE	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	ILLU REV	PRE REV	ILLU GROSS %	PRE GROSS %	ILLU FCF	PRE FCF
FY 2025	$0	—	—	—	—	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

ILLU // BETA —

PRE // BETA —